Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 145 Knight Rd, Brunswick, GA, 31525 generates $1,546/mo in rent and, after a $974/mo payment, leaves $335/mo in cash flow. Total monthly income is $1,546/mo, and annual cash flow is $4,020/yr on $65,935 invested. Return on cash invested sits at 26.01% in year one, and rental yield is 9.33% on a $198,900 entry. Equity gained on principal adds $1,283/yr, while 5% annual appreciation builds toward $54,952 over five years. Five-year ROI reaches 135.38% and total cumulative return in cash sums $89,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,546/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listed for sale | $198,900 |
| 2025-07-08 | Sold | $105,000 |
| 2025-04-15 | Pending sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $1031.46 | 11.04% | $31,800 | -16.23% |
| 2022-09-16 | $928.94 | -2.24% | $37,960 | 1.39% |
| 2021-09-16 | $950.24 | N/A | $37,440 | N/A |
Listed by: Beverly Cleveland • Keller Williams GA Communities
Mls Name: GIAOR
Mls ID: #1656652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
