








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,360/mo, and a $7,342/mo payment. Purchase price stands at $1,499,999, and rental yield measures 2.69% with $3,360/mo rent. Return on cash invested shows 3.93% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 17.72% and total cumulative return in cash records $86,135. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Multi Family
Built in 1935
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,306 (100%) |
| Owner Occupied HU | 8,047 (29.5%) |
| Renter Occupied HU | 17,747 (65.0%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $1,179,764 |
| Average Home Value | $1,219,030 |
Residential
23,034
Single Family
10,770
Multi-Family
12,264
Businesses
1,899
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $1,499,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joe Zhu • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1766173