1440 N St NW APT 1011, Washington, DC, 20005 | $1,146/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1440 N St NW APT 1011, Washington, DC, 20005 | $1,146/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
421 sft

1440 N St NW #807, Washington, DC, 20005

- Bed
1 Bath
400 sft

1440 N N St NW #301, Washington, DC, 20005

2 Bed
2 Bath
1108 sft

14151 Cuddy Loop APT 301, Woodbridge, VA, 22193

2 Bed
2 Bath
1100 sft

14162 Cuddy Loop APT 102, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

1 Bed
1 Bath
780 sft

5565 Columbia Pike APT 210, Arlington, VA, 22204

1 Bed
1 Bath
761 sft

527 N Armistead St APT T3, Alexandria, VA, 22312

2 Bed
1 Bath
849 sft

2600 Indian Dr APT 2B, Alexandria, VA, 22303

1 Bed
1 Bath
690 sft

5000 Columbia Pike APT 2, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1440 N St NW APT 1011, Washington, DC, 20005 uses $62,985 cash to close to unlock $13,751/yr annual cash flow and $1,146/mo monthly cash flow. Total monthly income runs $2,258/mo, and a $930/mo payment keeps the spread at $1,146/mo. Purchase price stands at $190,000, and rental yield measures 14.26% with $2,258/mo rent. Return on cash invested shows 41.74% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 219.46% and total cumulative return in cash records $138,228. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,258/mo property income covering a $930/mo payment rather than investor’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your perfect first home in the heart of the city! This bright and inviting studio on the 10th floor of Towne Terrace West offers everything you need to enjoy urban living at its best. Step inside and youll notice the fresh updatesupdated floors, modern paint throughout, and a beautifully renovated full bathroom and dressing area. With plenty of closet space, youll be surprised how functional this studio feels. From your high floor perch, youll enjoy city views and quick access to one of the buildings best featuresthe rooftop terrace and pool, just steps from your door. Imagine summer evenings relaxing with friends while taking in sweeping views of the city skyline. This secure building has everything you need to make life simple: a staffed front desk, renovated lobby and hallways, laundry on every floor, and all your utilities included in your condo feeno surprise bills at the end of the month. Extra perks like a bike room, secure storage, and free Wi-Fi in the lobby and rooftop make it even more convenient. Location is key, and here youre just blocks from Logan Circle and right in the middle of the Golden Triangle between Logan, Scott, and Thomas Circles. That means youre never far from restaurants, shops, nightlife, and everything else DC has to offer. Parking in the garage is also available for purchase if you need it. If youve been waiting for the right opportunity to own instead of rent, this studio is the perfect first step into homeownership. Some photos have been virtually staged

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652