Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gardena at 1438 W 146th St, Gardena, CA, 90247 listed at $549,000 pairs $3,530/mo rent with a $2,687/mo payment to leave $134/mo cash flow. Total monthly income runs $3,530/mo, and annual cash flow reaches $1,606/yr on $180,621 cash to close. Return on cash invested measures 20.95% in year one, and rental yield registers 7.72% at a $549,000 basis. Equity gained on principal adds $3,543/yr, and annual property appreciation at 5% supports $151,679 by year five. Five-year ROI tracks 108.38% and total cumulative return in cash totals $195,764. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,530/mo property income relative to a $2,687/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90247, Gardena, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,389 (100%) |
| Owner Occupied HU | 6,764 (38.9%) |
| Renter Occupied HU | 9,928 (57.1%) |
| Vacant Housing Units | 697 ( 4.0%) |
| Median Home Value | $745,477 |
| Average Home Value | $804,037 |
Residential
17,156
Single Family
9,802
Multi-Family
7,354
Businesses
1,676
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: YIN ZHEN LI • EXP REALTY OF SOCAL
Mls Name: CRMLS
Mls ID: #WS25256238
