Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1435 NICHOLAS MANOR, San Antonio, TX, 78258 listed at $365,000 pairs $3,050/mo rent with a $1,786/mo payment to leave $388/mo cash flow. Total monthly income runs $3,050/mo, and annual cash flow reaches $4,659/yr on $120,998 cash to close. Return on cash invested measures 23.76% in year one, and rental yield registers 10.03% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 124.97% and total cumulative return in cash totals $151,207. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,050/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
4,268 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $365,000 |
| 2024-11-07 | Listing removed | $2,700 |
| 2024-10-24 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $381,504 | 10.00% |
| 2023-12-27 | N/A | N/A | $346,822 | 10.00% |
| 2022-12-27 | N/A | N/A | $315,293 | 10.00% |
Listed by: Griff Zolninger • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1818544
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
