Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 14308 Walsh Ave, Aledo, TX, 76008 generates $6,119/mo in rent and, after a $2,276/mo payment, leaves $2,453/mo in cash flow. Total monthly income is $6,119/mo, and annual cash flow is $29,439/yr on $154,148 invested. Return on cash invested sits at 39.01% in year one, and rental yield is 15.79% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 207.49% and total cumulative return in cash sums $319,847. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,119/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
3,706 sqft lot
$N/A/sqft
$359 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $465,000 |
| 2024-07-27 | Listed for sale | $495,000 |
| 2022-09-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $507,750 | 114.80% |
| 2022-08-13 | $4509.64 | -1.27% | $236,380 | 0.91% |
| 2021-08-13 | $4567.45 | 530.10% | $234,250 | 569.29% |
Listed by: Grayson Poulson • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20686096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
