Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 14305 SW 50th St, Miami, FL, 33175 generates $7,114/mo in rent and, after a $3,500/mo payment, leaves $2,369/mo in cash flow. Total monthly income is $7,114/mo, and annual cash flow is $28,425/yr on $235,235 invested. Return on cash invested sits at 32.14% in year one, and rental yield is 11.94% on a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation builds toward $197,541 over five years. Five-year ROI reaches 169% and total cumulative return in cash sums $397,557. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,114/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $715,000 |
| 2001-06-21 | Sold | $173,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $4377.07 | 4.08% | $259,025 | 3.00% |
| 2022-12-25 | $4205.47 | 1.24% | $251,481 | 3.00% |
| 2021-12-25 | $4154.07 | 1.13% | $244,157 | 1.40% |
Listed by: John Mena • Modern World Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11652984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
