Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 14302 Overbrook Ln, Houston, TX, 77077 priced at $320,000 converts $2,606/mo rent into $331/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,606/mo, and annual cash flow totals $3,968/yr on $106,080 invested. Return on cash invested prints 23.65% in year one, and rental yield reads 9.77% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 124.11% and total cumulative return in cash sums $131,655. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,606/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1972
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Listed for rent | $2,500 |
| 2024-09-10 | Listing removed | $2,600 |
| 2024-08-07 | Listing removed | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $72.68 | -91.88% | $271,160 | 11.60% |
| 2022-10-21 | $895.61 | N/A | $242,969 | 14.13% |
| 2021-10-21 | N/A | N/A | $212,886 | 6.01% |
Listed by: Elio Alanis • Realty Of America, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #48812741
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
