Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,864/mo, and a $2,765/mo payment. Purchase price stands at $565,000, and rental yield measures 6.08% with $2,864/mo rent. Return on cash invested shows 12.52% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 64.43% and total cumulative return in cash records $119,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,725 (100%) |
| Owner Occupied HU | 7,861 (44.3%) |
| Renter Occupied HU | 8,618 (48.6%) |
| Vacant Housing Units | 1,246 ( 7.0%) |
| Median Home Value | $1,193,293 |
| Average Home Value | $1,223,802 |
Residential
11,260
Single Family
8,796
Multi-Family
2,464
Businesses
745
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $565,000 |
| 2025-01-07 | Price change | $578,000 |
| 2025-01-03 | Listed for sale | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $56,243 | 1.67% |
| 2022-02-13 | N/A | N/A | $55,318 | 15.96% |
| 2021-02-13 | N/A | N/A | $47,706 | -10.73% |
Listed by: Yevgeny Kaykov • Maximillion Realty, Inc.
Mls Name: StreetEasy
Mls ID: #S1748186
