








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,620/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 7.78% with $1,620/mo rent. Return on cash invested shows 17.62% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 91.77% and total cumulative return in cash records $76,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1930
4,443 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Trinie Johnson • Kuper Sotheby's Int'l Realty
Mls Name: LERA MLS
Mls ID: #1868436