Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 1426 Pickwick Ln, Irving, TX, 75060 listed at $349,991 pairs $2,825/mo rent with a $1,713/mo payment to leave $336/mo cash flow. Total monthly income runs $2,825/mo, and annual cash flow reaches $4,034/yr on $116,022 cash to close. Return on cash invested measures 23.39% in year one, and rental yield registers 9.69% at a $349,991 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,696 by year five. Five-year ROI tracks 122.73% and total cumulative return in cash totals $142,391. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,825/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $349,991 |
| 2011-07-12 | Sold | N/A |
| 2011-05-18 | Price change | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2379.32 | 8.82% | $327,370 | 20.13% |
| 2023-02-12 | $2186.46 | 6.76% | $272,510 | N/A |
| 2022-02-12 | $2047.97 | 6.20% | $272,510 | 19.76% |
Listed by: Aaron Morrow • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20727364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
