1421 Duncan St NE, Washington, DC, 20002 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1421 Duncan St NE, Washington, DC, 20002 | $310/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2500 sft

6821 Beechview Dr, Falls Church, VA, 22042

5 Bed
3 Bath
2304 sft

6224 Thornwood Dr, Alexandria, VA, 22310

4 Bed
4 Bath
2384 sft

4925 Bexley Ln, Fairfax, VA, 22032

3 Bed
4 Bath
1848 sft

1002 Ellison Sq, Falls Church, VA, 22046

Nearby investment properties with comparable prices

3 Bed
3 Bath
1344 sft

3324 Military Dr, Falls Church, VA, 22044

3 Bed
2 Bath
1157 sft

1724 S Edgewood St, Arlington, VA, 22204

6 Bed
3 Bath
1320 sft

7515 Pleasant Way, Annandale, VA, 22003

4 Bed
5 Bath
3259 sft

2331 High St SE, Washington, DC, 20020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1421 Duncan St NE, Washington, DC, 20002 offers a 7.49% rental yield on a $799,000 purchase with $4,987/mo rent. Total monthly income registers $4,987/mo, and a $3,911/mo payment leaves $310/mo available for distribution. Annual cash flow reaches $3,723/yr on $262,871 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $5,156/yr while 5% annual appreciation supports $220,749 over five years. Portfolio math shows five-year ROI at 110.78% and total cumulative return in cash at $291,210. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,987/mo property income against a $3,911/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1905

1,120 sqft lot

$N/A/sqft

No HOA

More details about the property

Priced to sell! You will not find newly-renovated space like this for this price. This move-in ready home features 3 bedrooms, 2.5 bathrooms, and 1,472 sf of beautiful living space with off-street parking next to Lincoln Park! Step inside to discover a bright and airy open-concept design with designer finishes throughout. The living/ dining area opens into a stunning kitchen, complete with brand-new appliances and a delightful breakfast area. From the kitchen, you can easily access your private, fenced backyard patio and secure off-street parking. Upstairs, you'll find three comfortable bedrooms, including a light-filled primary suite. The primary suite features a luxurious bathroom with exquisite tiles and thoughtful finishes. A hall bath with a soaking tub and stacked laundry closet completes the upper level. This row house is situated on a quiet, one-way street and includes the highly sought-after convenience of off-street parking with a garage door for added privacy. You'll love its prime location, just blocks away from Lincoln Park. This home is priced to sell, so don't miss out on this incredible opportunity to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20002, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,543 (100%)
Owner Occupied HU	12,288 (27.0%)
Renter Occupied HU	26,295 (57.7%)
Vacant Housing Units	6,960 (15.3%)
Median Home Value	$826,456
Average Home Value	$892,956