Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Logandale at 1420 Logandale Dr, Logandale, NV, 89021 at $519,000 posts ROI 25.24% with $738/mo cash flow from $3,776/mo rent. Total monthly income equals $3,776/mo, and annual cash flow records $8,851/yr on $170,751 to close. Return on cash invested measures 25.24% and rental yield reads 8.73% at the current $519,000. Equity gained on principal adds $3,349/yr, and 5% annual appreciation supports $143,390 by year five. Five-year ROI prints 130.98% and total cumulative return in cash totals $223,653.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,776/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
0.49 Acres lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 89021, Logandale, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 977 (86.0%) |
| Renter Occupied HU | 116 (10.2%) |
| Vacant Housing Units | 43 ( 3.8%) |
| Median Home Value | $583,459 |
| Average Home Value | $630,481 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Price change | $519,000 |
| 2025-02-08 | Price change | $548,000 |
| 2024-08-17 | Listed for sale | $569,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $2270.51 | 2.97% | $152,620 | 13.91% |
| 2023-05-14 | $2205.08 | 2.97% | $133,978 | 6.62% |
| 2022-05-14 | $2141.55 | 2.97% | $125,662 | 1.29% |
No similar price properties found nearby.
Listed by: Clea Whitney • Clea's Moapa Valley Realty LLC
Mls Name: GLVAR
Mls Provider:
Mls ID: #2682468
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
