Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,168/mo, and a $709/mo payment. Purchase price stands at $144,900, and rental yield measures 9.67% with $1,168/mo rent. Return on cash invested shows 18.71% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 99.41% and total cumulative return in cash records $47,749. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,168/mo property income covering a $709/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $144,900 |
| 2015-05-29 | Listing removed | $82,900 |
| 2015-04-18 | Price change | $82,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-26 | $1538.00 | 1.32% | $115,000 | 29.94% |
| 2022-03-26 | $1518.00 | 2.02% | $88,500 | N/A |
| 2021-03-26 | $1488.00 | 1.78% | $88,500 | 6.88% |
Listed by: Erin Rundall • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #713880
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
