Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 142 N Railroad St, Ludowici, GA, 31316 priced at $225,000 pairs $2,400/mo rent with $1,031/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $12,370/yr on $74,588 invested. Return on cash invested is 36.49% in year one, and rental yield stands at 12.8% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 191.64% and total cumulative return in cash reaches $142,941. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Price change | $225,000 |
| 2024-09-09 | Price change | $230,000 |
| 2024-09-05 | Price change | $232,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $1718.13 | -0.05% | $45,569 | N/A |
| 2022-09-15 | $1719.05 | 5.97% | $45,569 | 8.35% |
| 2021-09-15 | $1622.27 | -0.52% | $42,058 | N/A |
Listed by: Beth Gaitten • Exp Realty LLC
Mls Name: HABR
Mls ID: #155464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
