Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 142 Granite Rd, Spring Branch, TX, 78070 offers $4,058/mo rent that, after a $1,760/mo payment, leaves $1,497/mo cash flow. Total monthly income is $4,058/mo, and annual cash flow is $17,965/yr on $119,174 cash. Return on cash invested measures 34.98% in year one, and rental yield stands at 13.55% at a $359,500 entry. Equity gained on principal adds $2,320/yr while 5% annual appreciation compounds into $99,323 by year five. Five-year ROI records 184.94% and total cumulative return in cash reaches $220,400. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,058/mo property income versus a $1,760/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
9,931 sqft lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $359,500 |
| 2023-11-28 | Pending sale | $50,000 |
| 2023-11-10 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $660.83 | 11.04% | $44,240 | 25.61% |
| 2022-08-14 | $595.11 | 174.24% | $35,220 | 189.88% |
| 2021-08-14 | $217.00 | 17.93% | $12,150 | 17.62% |
Listed by: Ben Negru • Alliance Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1796371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
