Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1419 Misty Pasture Way, Mansfield, TX, 76063 earns $261/mo cash flow from $4,180/mo rent with a $2,643/mo payment. Total monthly income totals $4,180/mo, and annual cash flow totals $3,130/yr on $177,660 capital. ROI tracks 21.82% on current figures, and rental yield reads 9.29% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 114.48% and total cumulative return in cash sums $203,378. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,180/mo property income instead of your personal income.
Single Family
Built in 2022
7,361 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $540,000 |
| 2022-10-04 | Sold | N/A |
| 2022-08-02 | Pending sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | N/A | N/A | $578,008 | N/A |
| 2023-05-31 | $2225.33 | 614.97% | $578,008 | 670.68% |
| 2022-05-31 | $311.25 | 59.71% | $75,000 | 61.64% |
Listed by: Tanika Donnell • TDRealty
Mls Name: NTREIS
Mls ID: #20952894
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
