1418 Main St #201, Tewksbury, MA, 01876 | $876/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1418 Main St #201, Tewksbury, MA, 01876 | $876/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1384 sft

16 Deerfield St, Billerica, MA, 01821

3 Bed
2 Bath
2476 sft

91 Pond St, Billerica, MA, 01821

4 Bed
2 Bath
2052 sft

11 Fuller Dr, Marlborough, MA, 01752

3 Bed
1 Bath
1200 sft

672 Old Bedford Rd, Concord, MA, 01742

Nearby investment properties with comparable prices

2 Bed
1 Bath
1030 sft

337 Newton St UNIT 2, Waltham, MA, 02453

3 Bed
2 Bath
1651 sft

41 Elizabeth Rd, Billerica, MA, 01821

4 Bed
2 Bath
1500 sft

29 Elm St, Marlborough, MA, 01752

1 Bed
1 Bath
855 sft

54 Loomis St UNIT 1201, Bedford, MA, 01730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tewksbury at 1418 Main St #201, Tewksbury, MA, 01876 listed at $519,000 pairs $4,147/mo rent with a $2,540/mo payment to leave $876/mo cash flow. Total monthly income runs $4,147/mo, and annual cash flow reaches $10,513/yr on $170,751 cash to close. Return on cash invested measures 26.22% in year one, and rental yield registers 9.59% at a $519,000 basis. Equity gained on principal adds $3,349/yr, and annual property appreciation at 5% supports $143,390 by year five. Five-year ROI tracks 136.81% and total cumulative return in cash totals $233,601. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,147/mo property income relative to a $2,540/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful 2023 build, 2-level END unit townhome offering an open-concept layout perfect for modern living. The spacious main level with many options for your lifestyle & plenty of space for an office area that flows seamlessly into a stylish kitchen featuring quartz countertops, stainless steel appliances, an island & a slider leading to a private composite deck for outdoor enjoyment. Gleaming hardwood floors, recessed lighting, and thoughtful finishes highlight the main level, which also includes a half bath and laundry area. Upstairs, find two comfortable bedrooms and a full bath with quartz counters and Kohler fixtures. Enjoy energy-efficient living with a Navien tankless water heater, gas heat, and an American Standard HVAC system. Prime location, near the town library and Livingston Parkhome to farmers markets, food trucks, and local events. Conveniently close to restaurants, entertainment, and shopping, with easy access to both I-93 and I-95 for a quick commute to Boston or NH!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,917 (100%)
Owner Occupied HU	9,581 (80.4%)
Renter Occupied HU	1,933 (16.2%)
Vacant Housing Units	403 ( 3.4%)
Median Home Value	$636,078
Average Home Value	$672,976