Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 1416 Chase Ln, Irving, TX, 75063 offers a 10.88% rental yield on a $412,000 purchase with $3,736/mo rent. Total monthly income registers $3,736/mo, and a $2,017/mo payment leaves $386/mo available for distribution. Annual cash flow reaches $4,629/yr on $136,578 to close, and return on cash invested stands at 23.3% in year one. Equity gained on principal adds $2,659/yr while 5% annual appreciation supports $113,828 over five years. Portfolio math shows five-year ROI at 123.56% and total cumulative return in cash at $168,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,736/mo property income against a $2,017/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
1,916 sqft lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $412,000 |
| 2025-06-28 | Listing removed | $3,199 |
| 2025-06-27 | Listing removed | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $4819.82 | 16.00% | $429,500 | 17.25% |
| 2023-07-02 | $4155.11 | -2.94% | $366,300 | N/A |
| 2022-07-02 | $4281.12 | 19.68% | $366,300 | 23.96% |
Listed by: Susan Melnick • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20987361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
