Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 1414 Newbury St, Georgetown, TX, 78626 uses $107,738 cash to close to unlock $535/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $2,356/mo, and a $1,591/mo payment keeps the spread at $45/mo. Purchase price stands at $325,000, and rental yield measures 8.7% with $2,356/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 106.73% and total cumulative return in cash records $114,985. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,356/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,995 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stefani Parkhurst • Epperson Realty Group LLC
Mls Name: Unlock MLS
Mls ID: #2875753
