Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 14139 Blind Bandit Crk, San Antonio, TX, 78254 priced at $410,000 converts $3,600/mo rent into $638/mo cash flow after a $2,007/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $7,660/yr on $135,915 invested. Return on cash invested prints 25.54% in year one, and rental yield reads 10.54% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 134.43% and total cumulative return in cash sums $182,711. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,623 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Price change | $410,000 |
| 2024-06-29 | Price change | $415,000 |
| 2024-06-07 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $67.09 | -99.03% | $421,790 | 8.46% |
| 2022-08-15 | $6914.79 | N/A | $388,880 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Stephen Eaton • Eaton Realty
Mls Name: HAR
Mls Provider:
Mls ID: #19959224
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
