Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1413 Whispering Oaks Dr, Midlothian, TX, 76065 listed at $355,000 pairs $4,075/mo rent with a $1,738/mo payment to leave $1,479/mo cash flow. Total monthly income runs $4,075/mo, and annual cash flow reaches $17,749/yr on $117,683 cash to close. Return on cash invested measures 34.99% in year one, and rental yield registers 13.77% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 185.23% and total cumulative return in cash totals $217,980. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,075/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Price change | $355,000 |
| 2024-08-15 | Listed for sale | $360,000 |
| 2020-02-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6745.41 | 9.12% | $332,003 | 20.33% |
| 2022-08-30 | $6181.54 | N/A | $275,904 | 21.47% |
| 2021-08-30 | N/A | N/A | $227,130 | 2.15% |
Listed by: Greg Bird • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20704179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
