Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 1413 Nicholas Park, Bulverde, TX, 78163 offers $3,146/mo rent that, after a $2,178/mo payment. Total monthly income is $3,146/mo. Return on cash invested measures 18.41% in year one, and rental yield stands at 8.49% at a $444,900 entry. Equity gained on principal adds $2,871/yr while 5% annual appreciation compounds into $122,918 by year five. Five-year ROI records 96.5% and total cumulative return in cash reaches $142,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,146/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
8,712 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Pending sale | $449,999 |
| 2025-04-30 | Contingent | $449,999 |
| 2025-04-22 | Price change | $449,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $8784.17 | 13.15% | $484,458 | 10.00% |
| 2023-06-26 | $7763.57 | -4.50% | $440,416 | 10.00% |
| 2022-06-26 | $8129.64 | -1.06% | $400,378 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
