Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,560/mo, and a $8,932/mo payment. Purchase price stands at $1,825,000, and rental yield measures 1.03% with $1,560/mo rent. Return on cash invested shows -2.81% in year one, and 5% annual appreciation builds toward $504,214 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $8,932/mo payment rather than investor’s personal income.
Single Family
Built in 2007
10,454 sqft lot
$N/A/sqft
$40 annually HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Price change | $1,825,000 |
| 2024-06-14 | Price change | $1,850,000 |
| 2024-03-17 | Price change | $1,995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $13838.46 | 1.14% | $1,477,084 | 10.00% |
| 2023-02-13 | $13682.82 | -25.22% | $1,342,804 | 10.00% |
| 2022-02-13 | $18297.59 | 0.96% | $1,220,731 | 10.00% |
Listed by: Tammie Bennett • Kuper Sotheby's Int'l Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #167934
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
