Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 14123 Beech Meadow Dr, Houston, TX, 77083 listed at $265,000 pairs $2,287/mo rent with a $1,297/mo payment to leave $365/mo cash flow. Total monthly income runs $2,287/mo, and annual cash flow reaches $4,381/yr on $87,848 cash to close. Return on cash invested measures 24.9% in year one, and rental yield registers 10.36% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 131.03% and total cumulative return in cash totals $115,107. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,287/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
3,672 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $265,000 |
| 2021-12-08 | Listing removed | N/A |
| 2021-11-15 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1545.58 | 16.74% | $243,135 | 5.21% |
| 2023-04-17 | $1323.94 | 6.84% | $231,099 | 7.13% |
| 2022-04-17 | $1239.23 | N/A | $215,713 | 34.07% |
Listed by: Thao Dinh • World Wide Realty,LLC
Mls Name: HAR
Mls Provider:
Mls ID: #98109781
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
