Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Homestead at 14122 SW 260th St APT 103, Homestead, FL, 33032 generates $3,004/mo in rent and, after a $1,811/mo payment, leaves $132/mo in cash flow. Total monthly income is $3,004/mo, and annual cash flow is $1,587/yr on $122,655 invested. Return on cash invested sits at 21.2% in year one, and rental yield is 9.74% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 111.87% and total cumulative return in cash sums $137,213. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,004/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$297 monthly HOA
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listing removed | $2,350 |
| 2025-02-12 | Listed for sale | $370,000 |
| 2025-02-08 | Listing removed | $363,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4725.27 | 41.40% | $245,000 | 52.48% |
| 2022-02-13 | $3341.87 | 8.70% | $160,679 | 10.00% |
| 2021-02-13 | $3074.30 | 8.68% | $146,072 | 10.00% |
Listed by: Hikmat BouHamdan • Fortex Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11744243
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
