Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 141 York Bridge Rd, Springtown, TX, 76082 priced at $445,000 pairs $3,838/mo rent with $646/mo cash flow after a $2,178/mo payment. Total monthly income equals $3,838/mo, and annual cash flow comes to $7,753/yr on $147,518 invested. Return on cash invested is 25.16% in year one, and rental yield stands at 10.35% on a $445,000 basis. Equity gained on principal adds $2,872/yr, and 5% annual appreciation accumulates to $122,945 by year five. Five-year ROI measures 132.33% and total cumulative return in cash reaches $195,212. For financing, Ziffy Mortgage’s DSCR program evaluates $3,838/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
1 Acres lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $445,000 |
| 2022-09-30 | Sold | N/A |
| 2022-05-29 | Pending sale | $419,378 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5412.35 | -6.98% | $419,651 | -7.55% |
| 2023-04-11 | $5818.70 | N/A | $453,911 | N/A |
Listed by: Sheena Less • Fathom Realty
Mls Name: NTREIS
Mls ID: #20900225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
