Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Columbia at 141 Shady Ln, West Columbia, TX, 77486 listed at $229,000 pairs $2,796/mo rent with a $1,121/mo payment to leave $1,167/mo cash flow. Total monthly income runs $2,796/mo, and annual cash flow reaches $14,009/yr on $75,914 cash to close. Return on cash invested measures 38.36% in year one, and rental yield registers 14.65% at a $229,000 basis. Equity gained on principal adds $1,478/yr, and annual property appreciation at 5% supports $63,268 by year five. Five-year ROI tracks 203.04% and total cumulative return in cash totals $154,133. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,796/mo property income relative to a $1,121/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1937
10,641 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Pending sale | $240,000 |
| 2025-07-14 | Price change | $240,000 |
| 2025-05-09 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $647.89 | 14.80% | $120,017 | 10.00% |
| 2023-10-21 | $564.35 | 1.30% | $109,106 | 10.00% |
| 2022-10-21 | $557.13 | 9.17% | $99,187 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
