Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 141 Farmers Way, Perry, GA, 31069 priced at $305,000 converts $2,874/mo rent into $852/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,874/mo, and annual cash flow totals $10,218/yr on $101,108 invested. Return on cash invested prints 30.02% in year one, and rental yield reads 11.31% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 157.64% and total cumulative return in cash sums $159,382. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7,840 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $305,000 |
| 2024-01-26 | Sold | $300,495 |
| 2023-12-27 | Pending sale | $300,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $3873.68 | 652.57% | $117,680 | 740.57% |
| 2023-03-28 | $514.73 | N/A | $14,000 | N/A |
Listed by: Andrew Beall • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
