Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1408 Elm Leaf, New Braunfels, TX, 78130 offers $2,360/mo rent that, after a $1,542/mo payment, leaves $86/mo cash flow. Total monthly income is $2,360/mo, and annual cash flow is $1,037/yr on $104,423 cash. Return on cash invested measures 20.9% in year one, and rental yield stands at 8.99% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 109.54% and total cumulative return in cash reaches $114,389. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,360/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
0.28 Acres lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listed for sale | $315,000 |
| 2025-05-20 | Listing removed | $332,000 |
| 2025-05-20 | Price change | $332,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-30 | N/A | N/A | $352,564 | 4.30% |
| 2023-07-30 | N/A | N/A | $338,038 | 10.00% |
| 2022-07-30 | N/A | N/A | $307,307 | 10.00% |
Listed by: Roman Ramirez • Roman Ramirez, Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1888100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
