Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 1407 Stephen St, Killeen, TX, 76549 uses $41,438 cash to close to unlock $4,280/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $1,329/mo, and a $612/mo payment keeps the spread at $357/mo. Purchase price stands at $125,000, and rental yield measures 12.76% with $1,329/mo rent. Return on cash invested shows 30.24% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 160.36% and total cumulative return in cash records $66,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,329/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1963
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $125,000 |
| 2025-03-29 | Listing removed | $1,195 |
| 2025-01-14 | Price change | $1,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $3073.75 | 228.30% | $154,302 | 51.61% |
| 2023-04-12 | $936.25 | -27.31% | $101,776 | 10.00% |
| 2022-04-12 | $1288.00 | N/A | $92,524 | 10.00% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11461422
