Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 14057 Zippo Way, Fort Worth, TX, 76114 listed at $569,900 pairs $4,718/mo rent with a $2,789/mo payment to leave $625/mo cash flow. Total monthly income runs $4,718/mo, and annual cash flow reaches $7,505/yr on $187,497 cash to close. Return on cash invested measures 24.06% in year one, and rental yield registers 9.93% at a $569,900 basis. Equity gained on principal adds $3,677/yr, and annual property appreciation at 5% supports $157,453 by year five. Five-year ROI tracks 126.4% and total cumulative return in cash totals $237,006. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,718/mo property income relative to a $2,789/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
9,104 sqft lot
$N/A/sqft
$121 quarterly HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $569,900 |
| 2024-11-04 | Listing removed | $575,000 |
| 2024-09-30 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teresa Hill • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20899000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
