Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1402 W SOUTHCROSS BLVD, San Antonio, TX, 78211 priced at $120,000 pairs $3,468/mo rent with $2,459/mo cash flow after a $587/mo payment. Total monthly income equals $3,468/mo, and annual cash flow comes to $29,503/yr on $39,780 invested. Return on cash invested is 94.07% in year one, and rental yield stands at 34.68% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 503.52% and total cumulative return in cash reaches $200,299. For financing, Ziffy Mortgage’s DSCR program evaluates $3,468/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1948
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $120,000 |
| 2024-02-22 | Listing removed | N/A |
| 2024-02-18 | Pending sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3868.63 | 604.73% | $152,160 | 15.73% |
| 2022-08-14 | $548.95 | 2.16% | $131,476 | 10.00% |
| 2021-08-14 | $537.34 | N/A | $119,524 | 10.00% |
Listed by: Adam Carter • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1799906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
