Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 1402 W 4th St APT C3, Brooklyn, NY, 11204 uses $89,174 cash to close to unlock $18,015/yr annual cash flow and $1,501/mo monthly cash flow. Total monthly income runs $3,802/mo, and a $1,317/mo payment keeps the spread at $1,501/mo. Purchase price stands at $269,000, and rental yield measures 16.96% with $3,802/mo rent. Return on cash invested shows 40.11% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 214.31% and total cumulative return in cash records $191,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,802/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
$504 monthly HOA
Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,306 (100%) |
| Owner Occupied HU | 8,047 (29.5%) |
| Renter Occupied HU | 17,747 (65.0%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $1,179,764 |
| Average Home Value | $1,219,030 |
Residential
23,034
Single Family
10,770
Multi-Family
12,264
Businesses
1,899
Date | Event | Price |
|---|---|---|
| 2023-11-15 | Price change | $269,000 |
| 2023-10-04 | Listed for sale | $260,000 |
| 2023-08-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-08-13 | N/A | N/A | N/A | N/A |
| 2009-08-13 | N/A | N/A | N/A | N/A |
| 2008-08-13 | N/A | N/A | N/A | N/A |
Listed by: Svetlana Borovskiy - Licensed Real Estate Broker • High Class Realty SB LLC
Mls Name: StreetEasy
Mls ID: #1622623
