Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 1402 26TH ST, Hondo, TX, 78861 uses $82,842 cash to close to unlock $1,957/yr annual cash flow and $163/mo monthly cash flow. Total monthly income runs $1,940/mo, and a $1,223/mo payment keeps the spread at $163/mo. Purchase price stands at $249,900, and rental yield measures 9.32% with $1,940/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 116.77% and total cumulative return in cash records $96,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,940/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1957
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $249,900 |
| 2024-09-02 | Price change | $264,900 |
| 2024-07-30 | Price change | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3337.08 | 3.50% | $157,440 | N/A |
| 2023-12-27 | $3224.28 | 4.81% | $157,440 | 17.72% |
| 2022-12-27 | $3076.40 | 10.11% | $133,740 | 13.42% |
Listed by: Andrew Werner • Texas Ranch Kings Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1785436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
