Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1401 SW 128th Ter APT 208H, Pembroke Pines, FL, 33027 listed at $289,000 pairs $3,868/mo rent with a $1,415/mo payment to leave $1,201/mo cash flow. Total monthly income runs $3,868/mo, and annual cash flow reaches $14,412/yr on $95,804 cash to close. Return on cash invested measures 34.95% in year one, and rental yield registers 16.06% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 187.49% and total cumulative return in cash totals $179,618. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,868/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
$668 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-05-15 | Listed for rent | $2,500 |
| 2024-02-27 | Price change | $289,000 |
| 2024-02-01 | Price change | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3541.51 | 13.62% | $144,930 | 10.00% |
| 2022-08-31 | $3116.97 | 13.71% | $131,760 | 9.99% |
| 2021-08-31 | $2741.22 | 6.52% | $119,790 | 10.00% |
Listed by: Carlos Diaz • Centric Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11455109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
