Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 1401 Rambling Rose Rd, Austin, TX, 78745 generates $2,754/mo in rent, after a $2,873/mo payment. Total monthly income is $2,754/mo. Return on cash invested sits at 11.24% in year one, and rental yield is 5.63% on a $586,990 entry. Equity gained on principal adds $3,788/yr, while 5% annual appreciation builds toward $162,175 over five years. Five-year ROI reaches 57.51% and total cumulative return in cash sums $111,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,754/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Price change | $586,990 |
| 2025-08-21 | Price change | $587,925 |
| 2025-08-16 | Listed for sale | $586,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • New Home Co.
Mls Name: The New Home Company
Mls Provider:
Mls ID: #N/A
