1401 Key Pkwy APT C-301, Frederick, MD, 21702 | $173/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1401 Key Pkwy APT C-301, Frederick, MD, 21702 | $173/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1274 sft

16 Putnam St, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1596 sft

168 New Harmony Ln, Harpers Ferry, WV, 25425

Airbnb Potential+ 2 more

3 Bed
2 Bath
1056 sft

2311 Back Rd, Sharpsburg, MD, 21782

3 Bed
2 Bath
1344 sft

139 River Valley View Dr, Harpers Ferry, WV, 25425

Nearby investment properties with comparable prices

3 Bed
1 Bath
1296 sft

526 W Potomac St, Brunswick, MD, 21716

Investment Property+ 2 more

3 Bed
2 Bath
1378 sft

137 Spruce St, Harpers Ferry, WV, 25425

5 Bed
3 Bath
1552 sft

170 Beauregard Blvd, Charles Town, WV, 25414

2 Bed
1 Bath
888 sft

51 Greenwood Rd, Harpers Ferry, WV, 25425

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 1401 Key Pkwy APT C-301, Frederick, MD, 21702 listed at $230,000 pairs $1,604/mo rent with a $1,126/mo payment to leave $173/mo cash flow. Total monthly income runs $1,604/mo, and annual cash flow reaches $2,079/yr on $76,245 cash to close. Return on cash invested measures 22.64% in year one, and rental yield registers 8.37% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 117.55% and total cumulative return in cash totals $89,623. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,604/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Charming 3 Bedroom 2 Full Bath Condo unit on Main Level!! A spacious open concept layout filled with natural light. This corner unit offers great privacy, making it a peaceful retreat. Nestled in a quiet and friendly neighborhood just off Route 40, located near shops and dining.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447