








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,418/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 5.99% with $3,418/mo rent. Return on cash invested shows 16.88% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 86.13% and total cumulative return in cash records $194,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,418/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Single Family
Built in 1995
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84746, Leeds, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 490 (100%) |
| Owner Occupied HU | 375 (76.5%) |
| Renter Occupied HU | 59 (12.0%) |
| Vacant Housing Units | 56 (11.4%) |
| Median Home Value | $526,261 |
| Average Home Value | $622,827 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $685,000 |
| 2024-08-09 | Listing removed | N/A |
| 2024-04-09 | Listing removed | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $1867.80 | 1.79% | $266,220 | 8.20% |
| 2022-02-19 | $1834.93 | 5.87% | $246,035 | 29.85% |
| 2021-02-19 | $1733.27 | 5.50% | $189,470 | 12.56% |



Listed by: ROSEANN N CAMPBELL • HOLIDAY RESORT REALTY
Mls Name: WCBR
Mls ID: #25-257854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.