Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 140 HIDDEN CAVE, Cibolo, TX, 78108 priced at $317,000 pairs $3,950/mo rent with $1,568/mo cash flow after a $1,552/mo payment. Total monthly income equals $3,950/mo, and annual cash flow comes to $18,813/yr on $105,086 invested. Return on cash invested is 37.81% in year one, and rental yield stands at 14.95% on a $317,000 basis. Equity gained on principal adds $2,046/yr, and 5% annual appreciation accumulates to $87,581 by year five. Five-year ROI measures 200.58% and total cumulative return in cash reaches $210,777. For financing, Ziffy Mortgage’s DSCR program evaluates $3,950/mo property income against a $1,552/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
$206 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-07-28 | Price change | $317,000 |
| 2024-06-16 | Price change | $319,500 |
| 2024-05-28 | Price change | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6588.51 | -8.20% | $340,985 | 2.25% |
| 2022-08-14 | $7176.83 | 24.78% | $333,496 | 29.47% |
| 2021-08-14 | $5751.80 | 16.24% | $257,593 | 18.67% |
What's Special
12"+ Attic Insulation,Pull Down Storage,Access Only,Partially Floored,Pull Down Stairs
Listed by: Al Chapman • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1775488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
