Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gladstone at 14 West Ave, Gladstone, NJ, 07934 priced at $469,900 pairs $3,787/mo rent with $438/mo cash flow after a $2,300/mo payment. Total monthly income equals $3,787/mo, and annual cash flow comes to $5,251/yr on $155,772 invested. Return on cash invested is 23.28% in year one, and rental yield stands at 9.67% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 122.16% and total cumulative return in cash reaches $190,298. For financing, Ziffy Mortgage’s DSCR program evaluates $3,787/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1945
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07934, Gladstone, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 490 (79.2%) |
| Renter Occupied HU | 105 (17.0%) |
| Vacant Housing Units | 24 ( 3.9%) |
| Median Home Value | $910,995 |
| Average Home Value | $1,014,622 |
Residential
470
Single Family
466
Multi-Family
4
Businesses
96
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
