Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 14 Sycamore Way, Hamilton, NJ, 08690 priced at $489,999 pairs $3,901/mo rent with $409/mo cash flow after a $2,398/mo payment. Total monthly income equals $3,901/mo, and annual cash flow comes to $4,904/yr on $162,435 invested. Return on cash invested is 22.93% in year one, and rental yield stands at 9.55% on a $489,999 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,378 by year five. Five-year ROI measures 120.26% and total cumulative return in cash reaches $195,348. For financing, Ziffy Mortgage’s DSCR program evaluates $3,901/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08690, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,739 (100%) |
| Owner Occupied HU | 6,379 (82.4%) |
| Renter Occupied HU | 1,145 (14.8%) |
| Vacant Housing Units | 215 ( 2.8%) |
| Median Home Value | $415,654 |
| Average Home Value | $449,540 |
Residential
8,000
Single Family
7,929
Multi-Family
71
Businesses
499
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rana Husein • Keller Williams Realty Monmouth/Ocean
Mls Name: Bright MLS
Mls ID: #NJME2065244
