Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ewing at 14 Revere Ct, Ewing, NJ, 08628 generates $2,880/mo in rent and, after a $1,884/mo payment, leaves $136/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $1,634/yr on $127,628 invested. Return on cash invested sits at 21.19% in year one, and rental yield is 8.98% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 110.97% and total cumulative return in cash sums $141,622. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.
Townhouse
Built in 1989
1,875 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nadia Macauley • Weichert Realtors - Princeton
Mls Name: Bright MLS
Mls ID: #NJME2065410
