








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Topsfield at 14 Pond St, Topsfield, MA, 01983 priced at $995,000 pairs $6,721/mo rent with $450/mo cash flow after a $4,870/mo payment. Total monthly income equals $6,721/mo, and annual cash flow comes to $5,397/yr on $327,355 invested. Return on cash invested is 21.71% in year one, and rental yield stands at 8.11% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 112.61% and total cumulative return in cash reaches $368,634. For financing, Ziffy Mortgage’s DSCR program evaluates $6,721/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1925
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01983, Topsfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,756 (100%) |
| Owner Occupied HU | 2,413 (87.6%) |
| Renter Occupied HU | 254 ( 9.2%) |
| Vacant Housing Units | 89 ( 3.2%) |
| Median Home Value | $876,738 |
| Average Home Value | $938,995 |
Residential
2,310
Single Family
2,110
Multi-Family
200
Businesses
408
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rebecca D'Amico • RE/MAX Beacon
Mls Name: MLS PIN
Mls ID: #73444177