Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Westminster at 14 Bacon St, Westminster, MA, 01473 priced at $712,800 converts $4,832/mo rent into $339/mo cash flow after a $3,489/mo obligation. Total monthly income equals $4,832/mo, and annual cash flow totals $4,070/yr on $234,511 invested. Return on cash invested prints 21.8% in year one, and rental yield reads 8.13% against a $712,800 entry. Equity gained on principal adds $4,600/yr, while 5% annual appreciation compiles into $196,934 by year five. Five-year ROI reaches 113.09% and total cumulative return in cash sums $265,202. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,832/mo property income covering a $3,489/mo payment, not borrower’s personal income.
Single Family
Built in 1850
2.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01473, Westminster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,426 (100%) |
| Owner Occupied HU | 2,819 (82.3%) |
| Renter Occupied HU | 391 (11.4%) |
| Vacant Housing Units | 216 ( 6.3%) |
| Median Home Value | $547,930 |
| Average Home Value | $571,794 |
Residential
3,094
Single Family
3,017
Multi-Family
77
Businesses
199
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $695,000 |
| 2017-04-28 | Sold | $325,000 |
| 2017-03-02 | Pending sale | $348,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5543.00 | 2.18% | $452,100 | 8.83% |
| 2023-04-11 | $5425.00 | -1.90% | $415,400 | 18.69% |
| 2022-04-11 | $5530.00 | 2.73% | $350,000 | 8.97% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
