13947 Gary Fisher Trl, Gainesville, VA, 20155 | $282/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13947 Gary Fisher Trl, Gainesville, VA, 20155 | $282/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3141 sft

LOT 1 Albrecht Ln, Warrenton, VA, 20187

4 Bed
3 Bath
2164 sft

LOT 3 Gray Meadow Ct, Warrenton, VA, 20187

5 Bed
5 Bath
3141 sft

LOT 5 Woodlawn Ln, Warrenton, VA, 20187

5 Bed
5 Bath
3141 sft

Maplewood @ Graceland Plan, Graceland, Warrenton, VA, 20187

Nearby investment properties with comparable prices

4 Bed
2 Bath
2272 sft

7250 2nd St, Remington, VA, 22734

4 Bed
3 Bath
2276 sft

10758 Blake Ln, Bealeton, VA, 22712

3 Bed
2 Bath
1104 sft

14615 Vint Hill Rd, Nokesville, VA, 20181

3 Bed
3 Bath
1500 sft

7168 Botha Rd, Bealeton, VA, 22712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gainesville at 13947 Gary Fisher Trl, Gainesville, VA, 20155 offers a 7.88% rental yield on a $474,900 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $2,324/mo payment leaves $282/mo available for distribution. Annual cash flow reaches $3,378/yr on $157,429 to close, and return on cash invested stands at 22.05% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 114.07% and total cumulative return in cash at $179,579. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2018

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 13947 Gary Fisher Trail in Gainesville, Virginia! This beautifully updated townhome-style condo is located in a highly sought-after location and is central to everything the area has to offer! Venture inside to find LVP flooring throughout the main living area, brand-new carpet in the bedrooms and fresh paint throughout. The open-concept main level features a living room, dining area, and a stunning kitchen that truly steals the show. With a massive 16-foot island, sleek quartz countertops, marble backsplash, and under-cabinet lighting, this kitchen is gorgeous. The appliances are stainless steel and the dishwasher is brand new! Just off the living room is a large deck offers the perfect outdoor extension for entertaining or relaxing. A convenient half bath completes the main level. Upstairs, the expansive primary suite features a large walk-in closet and an en-suite bathroom with two vanities and a walk-in shower. Two additional bedrooms share a hallway bathroom with double vanity that has soft-close cabinetry. The laundry is also conveniently located on this level and includes a new washer and a new dryer(May 2025). Additional features include a one-car attached garage with an extra refrigerator that conveys and a Simply Safe security system with garage camera, front doorbell camera, door sensors, and base station. The community has a pool, clubhouse, and fees include water/trash service. This property is zoned for sought-after schools and is close to commuter roadways including Route 66, Route 29 as well as the bus commuter lot. It is located just minutes away from downtown Haymarket, Virginia Gateway, shipping, dining, parks and recreational options. Dont miss your opportunity to make this your new home, schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,010 (100%)
Owner Occupied HU	11,157 (85.8%)
Renter Occupied HU	1,615 (12.4%)
Vacant Housing Units	238 ( 1.8%)
Median Home Value	$684,202
Average Home Value	$725,420