Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 1393 Star Mdw, Kyle, TX, 78640 priced at $280,000 converts $2,220/mo rent into $209/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $2,502/yr on $92,820 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 9.51% against a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,359 by year five. Five-year ROI reaches 118.63% and total cumulative return in cash sums $110,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2013
6,908 sqft lot
$N/A/sqft
$250 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listed for sale | $280,000 |
| 2025-02-09 | Contingent | $284,980 |
| 2025-01-21 | Price change | $284,980 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $312,652 | 10.00% |
| 2023-02-13 | $3132.18 | -33.29% | $284,229 | 10.00% |
| 2022-02-13 | $4695.33 | -1.91% | $258,390 | 10.00% |
Listed by: Lisa Azar • Keller Williams Realty
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #551396
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
