Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 13925 Spring Way Dr, Haslet, TX, 76052 offers a 9.29% rental yield on a $695,000 purchase with $5,381/mo rent. Total monthly income registers $5,381/mo, and a $3,402/mo payment leaves $422/mo available for distribution. Annual cash flow reaches $5,061/yr on $228,655 to close, and return on cash invested stands at 22.27% in year one. Equity gained on principal adds $4,485/yr while 5% annual appreciation supports $192,016 over five years. Portfolio math shows five-year ROI at 116.74% and total cumulative return in cash at $266,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,381/mo property income against a $3,402/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
1.29 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Price change | $695,000 |
| 2024-07-24 | Price change | $714,000 |
| 2024-07-03 | Price change | $739,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2136.80 | N/A | $618,226 | 6.65% |
| 2022-08-14 | N/A | N/A | $579,667 | 17.46% |
| 2021-08-14 | $2149.73 | 6.65% | $493,499 | 12.70% |
Listed by: Debi Chapman • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20588262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
