Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon Lake at 1392 Hillcrest Forest, Canyon Lake, TX, 78133 priced at $535,000 pairs $2,903/mo rent with after a $2,619/mo payment. Total monthly income equals $2,903/mo. Return on cash invested is 13.88% in year one, and rental yield stands at 6.51% on a $535,000 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,811 by year five. Five-year ROI measures 71.72% and total cumulative return in cash reaches $126,244. For financing, Ziffy Mortgage’s DSCR program evaluates $2,903/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.29 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $535,000 |
| 2023-10-30 | Listing removed | N/A |
| 2023-06-01 | Listed for sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $484,575 | -4.16% |
| 2023-12-27 | $6883.85 | 511.23% | $505,610 | 655.77% |
| 2022-12-27 | $1126.22 | 128.82% | $66,900 | 143.98% |
What's Special
Pull Down Stairs
Listed by: Genesis Ramos • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1822042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
