Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13903 Calm Wind Way, Houston, TX, 77045 earns $100/mo cash flow from $2,722/mo rent with a $1,708/mo payment. Total monthly income totals $2,722/mo, and annual cash flow totals $1,195/yr on $115,694 capital. ROI tracks 20.94% on current figures, and rental yield reads 9.36% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 110.13% and total cumulative return in cash sums $127,416. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,722/mo property income instead of your personal income.
Single Family
Built in 2012
4,909 sqft lot
$N/A/sqft
$719 annually HOA
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $349,000 |
| 2024-12-11 | Price change | $365,000 |
| 2024-11-22 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6761.89 | -1.69% | $323,170 | -5.33% |
| 2023-02-12 | $6877.85 | 65.49% | $341,365 | 14.69% |
| 2022-02-12 | $4156.10 | N/A | $297,646 | 26.52% |
Listed by: Linda Ragland • Womack Development & Investment Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #50330010
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
